$300,000

4203 Indian Bayou Trail, 1704, Destin, FL 32541

  • 2 beds |
  • 2 baths |
  • 970 sqft
  • Property Icon Condominium
  • Property Year Built Icon Built in 2007
  • Property Lot Size Icon —— sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $309/sqft
  • Property List Date Icon Listed 1 month ago

Property Description

Own the beach and let it pay you back! This isn't just a condo, it's a turn-key business that comes with sunshine, palm trees, and a zero-stress dress code. Fully furnished with views of the Gulf and priced WELL BELOW comparable units, this resort unit brought in about $60,000 in gross income in 2022, proving that beach life can be both relaxing and profitable. Spend mornings with coffee by one of many lagoon-style pools or walk to the shuttle that drops you at the sand. The resort includes a full gym, tennis, pickleball and basketball courts, playground, restaurant, bar, and coffee shop. Inside, the condo feels fresh and inviting with a king master suite, a second bedroom with twin-over-full bunks, updated flooring, and comfortable coastal furnishings. At a purchase price of $300,000, annual expenses (management, HOA, taxes, insurance, and utilities) average around $30,000, leaving about $30,000 in net income. That equals a 10% cap rate and, with standard financing of 20% down ($60,000) at 8% interest, about $9,000 annual cash flow: a 15% cash-on-cash return on day one. It's the rare mix of lifestyle and numbers that actually make sense. Use it, rent it, or both. This one is clean, proven, and ready to start earning the moment you close.

Listing Status:
Active
Date Added:
October 11, 2025 at 05:00AM
Listing Office:
Realty Hub : 407-900-1001
Listing Agent:
Todd A Siegrist : 850-797-0627
MLS ID:
987354
  • Appliances: DishwasherDisposalDryerFreezerIce MakerMicrowaveRange HoodRefrigeratorElectric RangeWasherSmooth Stovetop RngeElectric Water Heater
  • A/C:
  • Heating:
  • Style: N/A
  • HOA Amenities: ManagementRecreational Faclty3204.56Quarterly
  • Golf: BBQ Pit/GrillCommunity RoomDeed AccessElevatorsExercise RoomGame RoomHandicap ProvisionsPavillion/GazeboPicnic AreaPoolTV CableWhirlpool
  • Originating MLS: Emerald Coast Association of REALTORS®
  • County: Okaloosa
  • Zoning: 00-2S-22-2311-0000-1704
  • View: GulfHarbor
  • Utilities: Electricity ConnectedCable Available
  • Sewer: 0
  • Source: Emerald Coast Association of REALTORS®

This listing courtesy of Todd A Siegrist, Realty Hub

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  â€ 
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Schools Nearby

D

Destin Middle School

4608 Legendary Marina Dr, Destin, FL, 32541

Grades 5-8

1.93 miles away

D

Destin Middle School

4608 Legendary Marina Dr, Destin, FL, 32541

Grades 5-8

1.93 miles away

O

Okaloosa Virtual Instruction Program

120 Lowery Pl SE, Fort Walton Beach, FL, 32548

Grades KG-12

9.10 miles away

Disclaimer: School and School District information courtesy of the National Center for Education Statistics (NCES). School boundaries may change. Proximity to listed schools does not guarantee enrollment eligibility. Contact the school district for more information and exact boundaries.

Similar Listings Nearby